INVESTIGATIVE AND FORENSIC SERVICES (Program); FIRE AND ARSON INVESTIGATIONSGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$18,354,668136.00$18,751,515136.00($396,847)0.00
 
Budget Issues (Continuation and New)
 Hide Funding SourceGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: CONSUMER SAFETY AND PROTECTION
EQUIPMENT NEEDS      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES$00.00$785,8210.00($785,821)0.00
 FIRE AND ARSON EQUIPMENT - RAMAN DETECTORS$101,9450.00$00.00$101,9450.00
 REPLACEMENT OF FIRE AND ARSON EQUIPMENT - NIGHT VISION GOGGLES$131,2360.00$00.00$131,2360.00
 REPLACEMENT OF FIRE AND ARSON EQUIPMENT - PORTABLE X-RAY SYSTEM$00.00$248,0000.00($248,000)0.00
 REPLACEMENT OF FIRE AND ARSON EQUIPMENT - RESPIRATORY PROTECTION$290,9250.00$00.00$290,9250.00
 REPLACEMENT OF FIRE AND ARSON EQUIPMENT - ROBOTIC PLATFORMS$360,0000.00$00.00$360,0000.00
 REPLACEMENT OF MOBILE SUSTAINMENT VEHICLE$570,0000.00$00.00$570,0000.00
 REPLACEMENT OF SAFETY EQUIPMENT - BOMB SQUADS$184,0000.00$184,0000.00$00.00
ESTIMATED EXPENDITURES      
 ESTIMATED EXPENDITURES - OPERATIONS$17,553,251136.00$14,284,526124.00$3,268,72512.00
 FLORIDA RETIREMENT SYSTEM ADJUSTMENT - FY 2021-22 - NORMAL COST AND UNFUNDED ACTUARIAL LIABILITY$00.00$89,6910.00($89,691)0.00
 FLORIDA RETIREMENT SYSTEM ADJUSTMENT - FY 2022-23 - NORMAL COST AND UNFUNDED ACTUARIAL LIABILITY (UAL)$126,3280.00$126,3280.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$4,0280.00$9830.00$3,0450.00
 SALARY INCREASE FY 2022-23 - LAW ENFORCEMENT - EFFECTIVE 7/1/2022$512,2650.00$512,2650.00$00.00
 SALARY INCREASE FY 2022-23 - STATEWIDE $15 MINIMUM WAGE INCREASE - EFFECTIVE 7/1/2022$12,9870.00$12,9870.00$00.00
 SALARY INCREASE FY 2022-23 - STATEWIDE 5.38% PAY INCREASE - EFFECTIVE 7/1/2022$542,6560.00$542,6560.00$00.00
 SALARY INCREASES FOR FY 2021-22 - STATE EMPLOYEE MINIMUM WAGE INCREASE - EFFECTIVE 7/1/2021$00.00$17,0310.00($17,031)0.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGN BUDGET AUTHORITY BETWEEN CATEGORIES - SALARY INCENTIVE PAYMENTS - ADD$00.00$12,0000.00($12,000)0.00
 REALIGN BUDGET AUTHORITY BETWEEN CATEGORIES - SALARY INCENTIVE PAYMENTS - DEDUCT$00.00($12,000)0.00$12,0000.00
NONRECURRING EXPENDITURES      
 ADDITIONAL EQUIPMENT - MOTOR VEHICLES($785,821)0.00$00.00($785,821)0.00
 LAW ENFORCEMENT INVESTIGATOR II - BUREAU OF FIRE AND ARSON INVESTIGATIONS($817,132)0.00$00.00($817,132)0.00
 REPLACEMENT OF FIRE AND ARSON EQUIPMENT - PORTABLE X-RAY SYSTEM($248,000)0.00$00.00($248,000)0.00
 REPLACEMENT OF SAFETY EQUIPMENT - BOMB SQUADS($184,000)0.00$00.00($184,000)0.00
WORKLOAD      
 LAW ENFORCEMENT INVESTIGATOR II - BUREAU OF FIRE AND ARSON INVESTIGATIONS$00.00$1,947,22712.00($1,947,227)(12.00)
General Revenue Fund$0 $0 $0 
Trust Funds$18,354,668 $18,751,515 ($396,847) 
Total Policy Area: CONSUMER SAFETY AND PROTECTION$18,354,668136.00$18,751,515136.00($396,847)0.00