03-STATE ATTORNEYS - THIRD JUDICIAL CIRCUIT (Program)Governor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$8,479,46069.00$8,631,09669.00($151,636)0.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: LEGAL REPRESENTATION
ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES      
 REAPPROVAL OF LUMP SUM DISTRIBUTION$82,7310.00$00.00$82,7310.00
ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS      
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2024 - 25 - FIVE MONTHS OF ANNUALIZATION$00.00$51,4640.00($51,464)0.00
 ANNUALIZATION OF STATE HEALTH INSURANCE ADJUSTMENTS FOR FY 2025 - 26 - FIVE MONTHS ANNUALIZATION$52,1250.00$00.00$52,1250.00
EQUIPMENT NEEDS      
 REPLACEMENT OF MOTOR VEHICLES$136,0000.00$180,0000.00($44,000)0.00
ESTIMATED EXPENDITURES      
 ADJUSTMENT TO STATE HEALTH INSURANC E PREMIUM CONTRIBUTION - FY 2025-26 - EFFECTIVE 12/1/2025$72,9740.00$72,9740.00$00.00
 ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION - FY 2024-25 - EFFECTIVE 12/1/2024$00.00$72,0500.00($72,050)0.00
 CASUALTY INSURANCE PREMIUM ADJUSTMENT$82,0450.00$75,4320.00$6,6130.00
 ESTIMATED EXPENDITURES - OPERATIONS$8,317,17669.00$7,782,09371.00$535,083(2.00)
 FLORIDA RETIREMENT SYSTEM - PENSION PLAN BENEFIT ENHANCEMENTS($15,562)0.00($13,959)0.00($1,603)0.00
 MINIMUM PAY GRADE ADJUSTMENT- EFFECTIVE 7/1/2025$4,5920.00$4,5920.00$00.00
 REALLOCATION OF HUMAN RESOURCES OUTSOURCING$5570.00$6470.00($90)0.00
 SALARY INCREASE FOR FY 2024-25 - STATEWIDE PAY INCREASE - EFFECTIVE 7/1/2024$00.00$192,8040.00($192,804)0.00
 SALARY INCREASE FY 2025-26 - LAW EN FORCEMENT OFFICERS - EFFECTIVE 7/1/ 2025$39,5020.00$39,5020.00$00.00
 SALARY INCREASE FY 2025-26 STATEWID E 2% PAY INCREASE - EFFECTIVE 7/1/2 025$129,8120.00$129,8120.00$00.00
ESTIMATED EXPENDITURES REALIGNMENT      
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - ADD$00.00$60,0000.00($60,000)0.00
 REALIGNMENT OF ADMINISTRATIVE EXPENDITURES - DEDUCT$00.00($60,000)0.00$60,0000.00
FUND SHIFT      
 INCREASE FUNDING DUE TO VOCA REDUCTIONS$00.00$90,2350.00($90,235)0.00
 TRANSFER GRANTS AND DONATIONS TRUST FUND AUTHORITY TO THE STATE ATTORNEYS REVENUE TRUST FUND - ADD$4950.00$00.00$4950.00
 TRANSFER GRANTS AND DONATIONS TRUST FUND AUTHORITY TO THE STATE ATTORNEYS REVENUE TRUST FUND - DEDUCT($495)0.00$00.00($495)0.00
NEW INFORMATION RESOURCE MANAGEMENT INFRASTRUCTURE PROJECT      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS$00.00$47,0000.00($47,000)0.00
NONRECURRING EXPENDITURES      
 FLORIDA PLANNING, ACCOUNTING, AND LEDGER MANAGEMENT (PALM) READINESS($47,000)0.00$00.00($47,000)0.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - ADD$00.00($135,353)0.00$135,3530.00
 FUND SHIFT FOR VICTIMS OF CRIME ACT DEFICIT - DEDUCT$00.00$135,3530.00($135,353)0.00
 INCREASE FUNDING DUE TO VOCA REDUCTIONS($90,235)0.00$00.00($90,235)0.00
 PUBLIC RECORDS MANAGEMENT$00.00($3,550)0.00$3,5500.00
 REPLACEMENT OF MOTOR VEHICLES($180,000)0.00($90,000)0.00($90,000)0.00
PROGRAM REDUCTIONS      
 REDUCE VACANT POSITIONS$00.00$0(2.00)$02.00
TRUST FUND AUTHORITY      
 EXCESS TRUST FUND AUTHORITY($105,257)0.00$00.00($105,257)0.00
Total Policy Area: LEGAL REPRESENTATION$8,479,46069.00$8,631,09669.00($151,636)0.00