ALCOHOLIC BEVERAGES AND TOBACCO (Program); STANDARDS AND LICENSUREGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$6,039,61258.50$6,768,65959.50($729,047)(1.00)
 
 6 of 14 Issues


Policy Area: REGULATION AND LICENSING
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
CONTRACTED SERVICES$12,7330.00$12,7330.00$00.00
EXPENSES$587,1630.00$587,1630.00$00.00
LEASE OR LEASE-PURCHASE OF EQUIPMENT$12,2290.00$12,2290.00$00.00
OPERATING CAPITAL OUTLAY$5,0000.00$5,0000.00$00.00
OTHER PERSONAL SERVICES$1,296,2310.00$175,9140.00$1,120,3170.00
RISK MANAGEMENT INSURANCE$11,5910.00$9,8580.00$1,7330.00
SALARIES AND BENEFITS$4,643,97459.50$4,113,87559.50$530,0990.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$24,2360.00$21,1120.00$3,1240.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$6,593,15759.50$4,937,88459.50$1,655,2730.00
 Justification