PROFESSIONAL REGULATION (Program); DRUGS, DEVICES, AND COSMETICSGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$3,491,02628.50$3,810,41228.50($319,386)0.00
 
 9 of 19 Issues


Policy Area: REGULATION AND LICENSING
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
ACQUISITION OF MOTOR VEHICLES$28,0000.00$20,0000.00$8,0000.00
CONTRACTED SERVICES$45,3000.00$55,0000.00($9,700)0.00
EXPENSES$434,9790.00$423,5430.00$11,4360.00
LEASE OR LEASE-PURCHASE OF EQUIPMENT$8,9000.00$7,2000.00$1,7000.00
OPERATION OF MOTOR VEHICLES$35,9380.00$35,9380.00$00.00
RISK MANAGEMENT INSURANCE$46,8900.00$4,7450.00$42,1450.00
SALARIES AND BENEFITS$2,784,38728.50$2,554,14527.50$230,2421.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$12,5400.00$11,5520.00$9880.00
TRANSFER TO THE PROFESSIONAL REGULATION TRUST FUND$320,0000.00$640,0000.00($320,000)0.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$3,716,93428.50$3,752,12327.50($35,189)1.00
 Justification