PUBLIC EMPLOYEES RELATIONS COMMISSION (Program); PUBLIC EMPLOYEES RELATIONSGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$6,977,94835.00$5,641,43630.00$1,336,5125.00
 
 9 of 20 Issues


Policy Area: WORKFORCE SERVICES
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
ADMINISTRATIVE OVERHEAD$27,3280.00$27,3280.00$00.00
CONTRACTED LEGAL SERVICES$500,0000.00$00.00$500,0000.00
CONTRACTED SERVICES$67,5700.00$67,5700.00$00.00
EXPENSES$531,8930.00$572,9840.00($41,091)0.00
NORTHWEST REGIONAL DATA CENTER (NWRDC)$48,0150.00$48,0150.00$00.00
OPERATING CAPITAL OUTLAY$43,1200.00$43,1200.00$00.00
OTHER PERSONAL SERVICES$329,0570.00$329,0570.00$00.00
RISK MANAGEMENT INSURANCE$5,3310.00$3,4720.00$1,8590.00
SALARIES AND BENEFITS$3,926,87730.00$3,686,72530.00$240,1520.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$12,6300.00$12,2490.00$3810.00
TRANSFER TO DIVISION OF ADMINISTRATIVE HEARINGS$3,2400.00$00.00$3,2400.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$5,495,06130.00$4,790,52030.00$704,5410.00
 Justification