DEPARTMENT ADMINISTRATION (Program); EXECUTIVE DIRECTION AND SUPPORT SERVICESGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$45,264,009496.00$51,610,752496.00($6,346,743)0.00
 
 9 of 20 Issues


Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
CONTRACTED SERVICES$2,048,8130.00$1,565,0160.00$483,7970.00
EXPENSES$4,419,9650.00$5,283,9150.00($863,950)0.00
FLORIDA FOUNDATION FOR CORRECTIONAL EXCELLENCE, INC. - OPERATIONS$750,0000.00$750,0000.00$00.00
LEASE OR LEASE-PURCHASE OF EQUIPMENT$38,5350.00$38,5350.00$00.00
OPERATING CAPITAL OUTLAY$70,3870.00$268,3870.00($198,000)0.00
OTHER PERSONAL SERVICES$387,8990.00$333,1250.00$54,7740.00
RISK MANAGEMENT INSURANCE$775,8720.00$663,8430.00$112,0290.00
SALARIES AND BENEFITS$34,021,152496.00$31,636,664506.00$2,384,488(10.00)
TENANT BROKER COMMISSIONS$525,3940.00$525,3940.00$00.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$6,787,2370.00$6,773,5210.00$13,7160.00
TRANSFER TO DIVISION OF ADMINISTRATIVE HEARINGS$16,1980.00$3,2640.00$12,9340.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$49,841,452496.00$47,841,664506.00$1,999,788(10.00)
 Justification