ESTIMATED EXPENDITURES - OPERATIONS
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$42,843,678 | 498.00 | $38,660,766 | 469.00 | $4,182,912 | 29.00 |
|
Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES Issue: ESTIMATED EXPENDITURES - OPERATIONS |
---|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
CONTRACTED SERVICES | $765,016 | 0.00 | $735,016 | 0.00 | $30,000 | 0.00 |
EXPENSES | $2,814,253 | 0.00 | $2,609,158 | 0.00 | $205,095 | 0.00 |
LEASE OR LEASE-PURCHASE OF EQUIPMENT | $38,535 | 0.00 | $38,535 | 0.00 | $0 | 0.00 |
OPERATING CAPITAL OUTLAY | $100,387 | 0.00 | $100,387 | 0.00 | $0 | 0.00 |
OTHER PERSONAL SERVICES | $297,352 | 0.00 | $288,337 | 0.00 | $9,015 | 0.00 |
RISK MANAGEMENT INSURANCE | $554,451 | 0.00 | $563,175 | 0.00 | ($8,724) | 0.00 |
SALARIES AND BENEFITS | $26,501,576 | 469.00 | $24,307,357 | 461.00 | $2,194,219 | 8.00 |
TENANT BROKER COMMISSIONS | $525,394 | 0.00 | $525,394 | 0.00 | $0 | 0.00 |
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT | $7,279,166 | 0.00 | $7,261,094 | 0.00 | $18,072 | 0.00 |
TRANSFER TO DIVISION OF ADMINISTRATIVE HEARINGS | $2,992 | 0.00 | $25,909 | 0.00 | ($22,917) | 0.00 |
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS | $38,879,122 | 469.00 | $36,454,362 | 461.00 | $2,424,760 | 8.00 |
| Justification | | |