EXECUTIVE DIRECTION AND SUPPORT (Program); ADMINISTRATIVE SUPPORTGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$161,457,981397.50$148,283,293397.50$13,174,6880.00
 
 15 of 53 Issues


Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
CONTRACTED SERVICES$12,343,6040.00$12,121,7910.00$221,8130.00
EXPENSES$2,884,7780.00$2,884,7780.00$00.00
GRANTS AND AIDS - CONTRACTED SERVICES$2,500,0000.00$2,500,0000.00$00.00
GRANTS AND AIDS - MINORITY HEALTH INITIATIVES$45,823,7160.00$22,520,7190.00$23,302,9970.00
GRANTS AND AIDS - SICKLE CELL TREATMENT AND RESEARCH$10,000,0000.00$00.00$10,000,0000.00
LEASE OR LEASE-PURCHASE OF EQUIPMENT$119,8170.00$119,8170.00$00.00
OPERATING CAPITAL OUTLAY$66,0080.00$66,0080.00$00.00
OTHER PERSONAL SERVICES$1,159,9130.00$1,159,9130.00$00.00
RISK MANAGEMENT INSURANCE$230,1070.00$167,1270.00$62,9800.00
SALARIES AND BENEFITS$24,399,767309.50$22,464,160302.50$1,935,6077.00
TENANT BROKER COMMISSIONS$738,7310.00$738,7310.00$00.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$93,0360.00$87,5080.00$5,5280.00
TRANSFER TO DIVISION OF ADMINISTRATIVE HEARINGS$43,2490.00$29,9830.00$13,2660.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$100,402,726309.50$64,860,535302.50$35,542,1917.00
 Justification