ESTIMATED EXPENDITURES - OPERATIONS
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$5,326,667 | 28.00 | $5,491,632 | 27.00 | ($164,965) | 1.00 |
|
Policy Area: LAW ENFORCEMENT Issue: ESTIMATED EXPENDITURES - OPERATIONS |
---|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
CONTRACTED SERVICES | $839,145 | 0.00 | $339,145 | 0.00 | $500,000 | 0.00 |
DECONTAMINATION MATCHING GRANT PROGRAM | $500,000 | 0.00 | $250,000 | 0.00 | $250,000 | 0.00 |
ELECTRONIC COMMERCE FEES FOR COLLECTION OF REVENUE | $13,200 | 0.00 | $13,200 | 0.00 | $0 | 0.00 |
EXPENSES | $513,895 | 0.00 | $513,895 | 0.00 | $0 | 0.00 |
GRANTS AND AIDS - FIREFIGHTER ASSISTANCE GRANT PROGRAM | $1,000,000 | 0.00 | $1,000,000 | 0.00 | $0 | 0.00 |
LEASE OR LEASE-PURCHASE OF EQUIPMENT | $25,519 | 0.00 | $25,519 | 0.00 | $0 | 0.00 |
OPERATING CAPITAL OUTLAY | $23,294 | 0.00 | $23,294 | 0.00 | $0 | 0.00 |
OPERATION OF MOTOR VEHICLES | $22,900 | 0.00 | $22,900 | 0.00 | $0 | 0.00 |
OTHER PERSONAL SERVICES | $249,039 | 0.00 | $246,358 | 0.00 | $2,681 | 0.00 |
SALARIES AND BENEFITS | $1,756,905 | 27.00 | $1,681,954 | 27.00 | $74,951 | 0.00 |
SUPPLEMENTAL FIREFIGHTERS COMPENSATION | $14,500 | 0.00 | $14,500 | 0.00 | $0 | 0.00 |
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT | $11,279 | 0.00 | $11,283 | 0.00 | ($4) | 0.00 |
TRANSFER TO THE DEPARTMENT OF ENVIRONMENTAL PROTECTION - ENVIRONMENTAL CLEANUP | $0 | 0.00 | $5,500,000 | 0.00 | ($5,500,000) | 0.00 |
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS | $4,969,676 | 27.00 | $9,642,048 | 27.00 | ($4,672,372) | 0.00 |
| Justification | | |