ESTIMATED EXPENDITURES - OPERATIONS
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
$41,306,904 | 378.00 | $47,077,143 | 378.00 | ($5,770,239) | 0.00 |
|
Policy Area: ENVIRONMENTAL HEALTH Issue: ESTIMATED EXPENDITURES - OPERATIONS |
---|
|
Dollars | Positions | Dollars | Positions | Dollars | Positions |
---|
ACQUISITION OF MOTOR VEHICLES | $1,241,627 | 0.00 | $720,605 | 0.00 | $521,022 | 0.00 |
AGRICULTURAL EMERGENCIES (MEDFLY PROGRAM) | $1,214,177 | 0.00 | $1,214,177 | 0.00 | $0 | 0.00 |
APIARIAN INDEMNITIES | $36,000 | 0.00 | $36,000 | 0.00 | $0 | 0.00 |
CITRUS HEALTH RESPONSE PROGRAM | $7,703,750 | 0.00 | $12,803,905 | 0.00 | ($5,100,155) | 0.00 |
CONTRACTED SERVICES | $984,944 | 0.00 | $842,934 | 0.00 | $142,010 | 0.00 |
ENDANGERED PLANT SPECIES | $216,000 | 0.00 | $216,000 | 0.00 | $0 | 0.00 |
EXPENSES | $3,413,596 | 0.00 | $3,437,786 | 0.00 | ($24,190) | 0.00 |
GRANTS AND AIDS - BOLL WEEVIL ERADICATION | $150,000 | 0.00 | $150,000 | 0.00 | $0 | 0.00 |
INVASIVE SPECIES CONTROL | $500,000 | 0.00 | $500,000 | 0.00 | $0 | 0.00 |
OPERATING CAPITAL OUTLAY | $311,201 | 0.00 | $311,201 | 0.00 | $0 | 0.00 |
OTHER PERSONAL SERVICES | $2,079,167 | 0.00 | $2,116,290 | 0.00 | ($37,123) | 0.00 |
PLANT PEST AND DISEASE CONTROL | $1,020,295 | 0.00 | $1,007,325 | 0.00 | $12,970 | 0.00 |
RISK MANAGEMENT INSURANCE | $596,715 | 0.00 | $996,564 | 0.00 | ($399,849) | 0.00 |
SALARIES AND BENEFITS | $23,336,126 | 378.00 | $22,199,006 | 378.00 | $1,137,120 | 0.00 |
TRANSFER TO AGRICULTURAL EMERGENCY ERADICATION TRUST FUND | $3,318,209 | 0.00 | $2,000,000 | 0.00 | $1,318,209 | 0.00 |
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT | $208,198 | 0.00 | $208,190 | 0.00 | $8 | 0.00 |
TRANSFER TO UNIVERSITY OF FLORIDA/INSTITUTE OF FOOD AND AGRICULTURAL SCIENCES FOR INVASIVE EXOTICS QUARANTINE FACILITY | $540,000 | 0.00 | $540,000 | 0.00 | $0 | 0.00 |
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS | $46,870,005 | 378.00 | $49,299,983 | 378.00 | ($2,429,978) | 0.00 |
| Justification | | |