AGRICULTURAL ECONOMIC DEVELOPMENT (Program); FRUITS AND VEGETABLES INSPECTION AND ENFORCEMENTGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$30,352,496108.00$44,089,002112.00($13,736,506)(4.00)
 
 9 of 27 Issues


Policy Area: BUSINESS DEVELOPMENT
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
ACQUISITION OF MOTOR VEHICLES$697,0660.00$00.00$697,0660.00
AUTOMATED TESTING EQUIPMENT$101,0410.00$101,0410.00$00.00
CITRUS CANKER JUDGEMENTS - NON-CLASS ACTION$5,531,8000.00$00.00$5,531,8000.00
CITRUS NURSERY EQUIPMENT$1,000,0000.00$00.00$1,000,0000.00
CITRUS RESEARCH$18,000,0000.00$38,000,0000.00($20,000,000)0.00
CONTRACTED SERVICES$505,3120.00$505,3120.00$00.00
EXPENSES$1,426,3910.00$1,426,3910.00$00.00
GRANTS AND AIDS - MARKETING ORDERS$3,004,0820.00$2,649,0820.00$355,0000.00
OPERATING CAPITAL OUTLAY$33,7100.00$33,7100.00$00.00
OTHER PERSONAL SERVICES$1,511,0690.00$1,511,0690.00$00.00
RISK MANAGEMENT INSURANCE$328,6110.00$289,3150.00$39,2960.00
SALARIES AND BENEFITS$7,579,887112.00$6,670,225113.00$909,662(1.00)
TRANSFER GENERAL REVENUE TO CITRUS INSPECTION TRUST FUND$4,000,0000.00$4,000,0000.00$00.00
TRANSFER TO AGRICULTURAL EMERGENCY ERADICATION TRUST FUND$00.00$8,000,0000.00($8,000,000)0.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$85,3310.00$81,5080.00$3,8230.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$43,804,300112.00$63,267,653113.00($19,463,353)(1.00)
 Justification