WATER RESOURCE MANAGEMENT (Program); WATER RESOURCE MANAGEMENTGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$52,619,395348.00$32,534,303257.00$20,085,09291.00
 
 9 of 24 Issues


Policy Area: WATER RESOURCES
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
ACQUISITION OF MOTOR VEHICLES$630,0000.00$00.00$630,0000.00
CLEAN WATERWAYS ACT ONSITE SEWAGE PROGRAM$805,2130.00$00.00$805,2130.00
CONTRACTED SERVICES$556,4890.00$556,4890.00$00.00
EXPENSES$2,624,0900.00$2,546,2420.00$77,8480.00
HABITAT RESTORATION$145,6100.00$145,6100.00$00.00
HAZARDOUS WASTE CLEANUP$10,0000.00$10,0000.00$00.00
NATIONAL POLLUTANT DISCHARGE ELIMINATION SYSTEM PROGRAM$139,2510.00$139,2510.00$00.00
OPERATING CAPITAL OUTLAY$21,1320.00$21,1320.00$00.00
OTHER PERSONAL SERVICES$1,265,3230.00$1,265,3230.00$00.00
RISK MANAGEMENT INSURANCE$68,3050.00$51,1950.00$17,1100.00
SALARIES AND BENEFITS$22,757,824257.00$18,034,932216.00$4,722,89241.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$90,3900.00$72,2140.00$18,1760.00
WATER QUALITY MANAGEMENT/PLANNING GRANTS$2,659,3890.00$2,659,3890.00$00.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$31,773,016257.00$25,501,777216.00$6,271,23941.00
 Justification